Nontraded REITs, by the numbers

Dec 23, 2012 @ 12:01 am

 

Closed REITs, ranked by 3Q invested assets

Rank Company 3Q invested assets ($M) Original share price Current share value* Original dividend yield Current dividend yield 3Q FFO payout ratio**
1 Inland American Real Estate Trust $12,194.3 $10 $7.22 6.20% 5.00% 96%
2 Cole Credit Property Trust III $6,850.8 $10 $10.00 7.00% 6.50% 103%
3 Wells REIT II $6,036.2 $10 $7.33 6.00% 3.80% 101%
4 Behringer Harvard REIT I $4,208.6 $10 $4.64 7.00% 1.00% 34%
5 Corporate Property Associates 16 Global $3,530.9 $10 $9.10 6.62% 6.70% 90%
6 Cole Credit Property Trust II $3,373.7 $10 $9.35 7.00% 6.25% 107%
7 KBS REIT $3,335.0 $10 $5.16 7.00% 0.00% N/A
8 CNL Lifestyle Properties $3,310.8 $10 $7.31 6.25% 4.25% 44%
9 KBS REIT II $2,973.5 $10 $10.11 6.50% 6.50% 81%
10 Hines REIT $2,594.0 $10 $7.78 6.40% 5.00% 165%
11 Chambers Street Properties $2,306.0 $10 $10.00 6.00% 6.00% 130%
12 Behringer Harvard Multifamily REIT I $2,293.4 $10 $10.00 7.00% 3.50% 143%
13 Apple REIT Nine $1,640.7 $11 Not priced 8.00% 8.00% 128%
14 Apple REIT Eight $1,025.9 $11 Not priced 7.00% 5.00% 87%
15 Apple REIT Seven $1,000.5 $11 Not priced 7.00% 7.00% 110%
16 Apple REIT Six $938.9 $11 Not priced 7.00% 7.20% 70%
17 Lightstone Value Plus REIT $562.0 $10 $10.65 7.00% 7.00% 72%
18 Landmark Apartment Trust of America $482.0 $10 $8.15 6.00% 3.00% Negative
19 Paladin Realty Income Properties $225.9 $10 $10.00 6.00% 6.00% 135%
20 Sentio Healthcare Properties $213.6 $10 $9.02 7.50% 4.75% 70%

 

Open REITs, ranked by 3Q equity raised

Rank Company 3Q equity raised ($M) 3Q invested assets ($M) Original share price 3Q implied cap rate Current dividend yield 3Q FFO payout ratio***
1 American Realty Capital Trust III $831.2 $953.4 $10 7.65% 6.60% 207%
2 Inland Diversified Real Estate Trust $234.7 $1,833.3 $10 7.21% 6.00% 90%
3 Griffin-American Healthcare Trust II $200.3 $1,106.3 $10 8.61% 6.60% 125%
4 Corporate Property Associates 17 Global $167.9 $3,254.8 $10 7.49% 6.50% 128%
5 Hines Global REIT $137.0 $1,916.7 $10 8.06% 6.50% 92%
6 Industrial Income Trust $117.2 $1,679.2 $10 6.79% 6.00% 123%
7 NorthStar Real Estate Income Trust $113.8 $360.0 $10 8.95% 8.00% 166%
8 American Realty Capital Healthcare Trust $111.6 $456.2 $10 8.51% 6.80% 86%
9 Cole Credit Property Trust IV $108.1 $157.0 $10 7.17% 6.25% 291%
10 KBS Strategic Opportunity REIT $88.1 $308.8 $10 N/A N/A N/A
11 Steadfast Income REIT $80.3 $324.0 $11 8.01% 7.00% 150%
12 United Development Funding IV $61.2 $238.2 $25 13.06% 8.20% 103%
13 Apple REIT Ten $57.0 $528.1 $10 10.52% 7.50% 118%
14 Wells Core Office Income REIT $53.5 $457.5 $10 7.86% 6.00% 129%
15 Carter Validus Mission Critical REIT $48.0 $274.4 $20 7.95% 7.00% 115%
16 CNL Healthcare Trust $43.4 $150.5 $10 7.96% 4% Cash Negative
17 Cole Corporate Income Trust $42.7 $97.8 $10 8.13% 6.50% 93%
18 KBS REIT III $35.6 $279.4 $10 7.26% 6.50% 127%
19 Resource Real Estate Opportunity REIT $32.2 $120.4 $10 N/A N/A N/A
20 American Realty Capital N.Y. Recovery REIT $30.8 $213.2 $10 7.04% 6.05% 99%
*As of September 30, 2012 **Funds from operations is based on Nareit-defined funds from operations. ***Funds from operations are based on Nareit-defined funds from operations and adjusted for acquisition costs and expenses. N/A = not available. Source: MTS Research Advisors

Featured video

Events

What makes now an ideal time to talk about philanthropy?

With the end of the year approaching, advisers need to be thinking about charitable giving. Schwab's Kim Laughton and JMG's Melissa Walsh discuss some new opportunities to consider.

Latest news & opinion

Meet our 2017 Women to Watch

Introducing 20 female financial advisers and industry executives who are distinguished leaders, advancing the business of providing advice through their creativity and hard work.

Raymond James executives call on industry to keep broker protocol

Also ask firms to pay for the administration of the protocol to 'ensure its longevity and relevance.'

Senate committee approves tax plan but full passage not assured

Several Republican senators expressed reservations about the bill, and the GOP cannot afford too many defections.

House passes tax bill, focus turns to Senate

Tax reform legislation expected to have more of a challenge in upper chamber.

SEC enforcement of advisers drops in Trump era

The agency pursued 82 cases against advisers and firms in fiscal year 2017, down from 98 the previous year.

X

Subscribe and Save 60%

Premium Access
Print + Digital

Learn more
Subscribe to Print