Nontraded REITs, by the numbers

Dec 23, 2012 @ 12:01 am

 

Closed REITs, ranked by 3Q invested assets

Rank Company 3Q invested assets ($M) Original share price Current share value* Original dividend yield Current dividend yield 3Q FFO payout ratio**
1 Inland American Real Estate Trust $12,194.3 $10 $7.22 6.20% 5.00% 96%
2 Cole Credit Property Trust III $6,850.8 $10 $10.00 7.00% 6.50% 103%
3 Wells REIT II $6,036.2 $10 $7.33 6.00% 3.80% 101%
4 Behringer Harvard REIT I $4,208.6 $10 $4.64 7.00% 1.00% 34%
5 Corporate Property Associates 16 Global $3,530.9 $10 $9.10 6.62% 6.70% 90%
6 Cole Credit Property Trust II $3,373.7 $10 $9.35 7.00% 6.25% 107%
7 KBS REIT $3,335.0 $10 $5.16 7.00% 0.00% N/A
8 CNL Lifestyle Properties $3,310.8 $10 $7.31 6.25% 4.25% 44%
9 KBS REIT II $2,973.5 $10 $10.11 6.50% 6.50% 81%
10 Hines REIT $2,594.0 $10 $7.78 6.40% 5.00% 165%
11 Chambers Street Properties $2,306.0 $10 $10.00 6.00% 6.00% 130%
12 Behringer Harvard Multifamily REIT I $2,293.4 $10 $10.00 7.00% 3.50% 143%
13 Apple REIT Nine $1,640.7 $11 Not priced 8.00% 8.00% 128%
14 Apple REIT Eight $1,025.9 $11 Not priced 7.00% 5.00% 87%
15 Apple REIT Seven $1,000.5 $11 Not priced 7.00% 7.00% 110%
16 Apple REIT Six $938.9 $11 Not priced 7.00% 7.20% 70%
17 Lightstone Value Plus REIT $562.0 $10 $10.65 7.00% 7.00% 72%
18 Landmark Apartment Trust of America $482.0 $10 $8.15 6.00% 3.00% Negative
19 Paladin Realty Income Properties $225.9 $10 $10.00 6.00% 6.00% 135%
20 Sentio Healthcare Properties $213.6 $10 $9.02 7.50% 4.75% 70%

 

Open REITs, ranked by 3Q equity raised

Rank Company 3Q equity raised ($M) 3Q invested assets ($M) Original share price 3Q implied cap rate Current dividend yield 3Q FFO payout ratio***
1 American Realty Capital Trust III $831.2 $953.4 $10 7.65% 6.60% 207%
2 Inland Diversified Real Estate Trust $234.7 $1,833.3 $10 7.21% 6.00% 90%
3 Griffin-American Healthcare Trust II $200.3 $1,106.3 $10 8.61% 6.60% 125%
4 Corporate Property Associates 17 Global $167.9 $3,254.8 $10 7.49% 6.50% 128%
5 Hines Global REIT $137.0 $1,916.7 $10 8.06% 6.50% 92%
6 Industrial Income Trust $117.2 $1,679.2 $10 6.79% 6.00% 123%
7 NorthStar Real Estate Income Trust $113.8 $360.0 $10 8.95% 8.00% 166%
8 American Realty Capital Healthcare Trust $111.6 $456.2 $10 8.51% 6.80% 86%
9 Cole Credit Property Trust IV $108.1 $157.0 $10 7.17% 6.25% 291%
10 KBS Strategic Opportunity REIT $88.1 $308.8 $10 N/A N/A N/A
11 Steadfast Income REIT $80.3 $324.0 $11 8.01% 7.00% 150%
12 United Development Funding IV $61.2 $238.2 $25 13.06% 8.20% 103%
13 Apple REIT Ten $57.0 $528.1 $10 10.52% 7.50% 118%
14 Wells Core Office Income REIT $53.5 $457.5 $10 7.86% 6.00% 129%
15 Carter Validus Mission Critical REIT $48.0 $274.4 $20 7.95% 7.00% 115%
16 CNL Healthcare Trust $43.4 $150.5 $10 7.96% 4% Cash Negative
17 Cole Corporate Income Trust $42.7 $97.8 $10 8.13% 6.50% 93%
18 KBS REIT III $35.6 $279.4 $10 7.26% 6.50% 127%
19 Resource Real Estate Opportunity REIT $32.2 $120.4 $10 N/A N/A N/A
20 American Realty Capital N.Y. Recovery REIT $30.8 $213.2 $10 7.04% 6.05% 99%
*As of September 30, 2012 **Funds from operations is based on Nareit-defined funds from operations. ***Funds from operations are based on Nareit-defined funds from operations and adjusted for acquisition costs and expenses. N/A = not available. Source: MTS Research Advisors

Featured video

Consuelo Mack WealthTrack

Ariel Investments' John Rogers: How to survive difficult markets

Ariel Investments founder, CEO and CIO John Rogers, Jr. discusses how thinking long term, particularly as a value investor, can help boost your confidence when the markets are working against you.

Latest news & opinion

House panel passes bill to replace DOL fiduciary rule with one requiring disclosure of conflicts

Measure likely to continue in partisan advance in House, but could stall in Senate.

Morgan Stanley says recruiting and attrition have slowed down

If wirehouses can successfully reduce their reliance on signing bonuses to recruit brokers, they could increase profits.

Managed accounts look attractive to 401(k) advisers, but how do you measure performance?

The customization that makes them a good investment option presents a benchmarking challenge.

National Holdings' acquisition of broker-dealer WFG Investments and its 200 advisers called off

Under an alternative plan, WFG's advisers will be relocated to three broker-dealers, including one owned by National Holdings.

X

Subscribe and Save 60%

Premium Access
Print + Digital

Learn more
Subscribe to Print